← check another ticker
KRMN
Karman Holdings Inc.
10
Certified Regarded
Regard Score: 10/10
$82.52$10.9B market cap

Score Breakdown

🤖AI Rating
8/10

Below average.

Claude: 3/10
Gemini: 4/10

Karman is a well-positioned defense subcontractor riding genuine secular tailwinds in hypersonics, missile defense, and space, with a $1B+ backlog providing strong near-term revenue visibility. However, the stock at $82.52 trades at 23x sales, 75x+ EV/EBITDA, and effectively infinite P/FCF on negative trailing FCF — a valuation that assumes flawless execution of an aggressive M&A integration playbook, sustained 50%+ revenue growth, and dramatic margin expansion, all while carrying $650M+ net debt at ~8% interest cost. The coordinated insider selling from the entire C-suite, recurring 10-K filing delays suggesting internal control weaknesses, aggressive POC revenue recognition with contract assets 2x billed receivables, and 26% short interest all point to a stock where the risk/reward is deeply unfavorable. Even if management delivers on FY2026 guidance, the current valuation already prices in years of perfect execution.

💸Valuation
9/10

Paying for a dream.

P/E: 629.6x
P/S: 23.2x
TTM Growth: +47.4%
🔍Filing Risk
7/10

Some yellow flags.

Overall Risk: 7/10
Fraud Risk: 4/10
Dilution Risk: 6/10
🖨️Dilution
2/10

Minimal.

Annual Dilution: +0.1%
🏃Insider Selling
9/10

Execs cashing out.

Signal: NET SELL
Shares Sold: 74,975,891
Shares Bought: 3,556,229
Cash Runway
9/10

Clock is ticking.

Months Left: 10
Cash: $34M
🩳Short Interest
6/10

Heavy bearish bets.

% of Float Shorted: 26.4%
Days to Cover: 4.4
🤡Management
6/10

Below average.

Quality Score: 5/10
Exec Pay (% Rev): 1.2%
Trend: IMPROVING

🐻 Why Bears Hate It

The bear case centers on a valuation that is 'detached from fundamentals,' with shares trading at a forward P/E exceeding 130x and an EV/EBITDA of 75-78x, which is significantly higher than industry peers like Boeing or Lockheed Martin (Seeking Alpha). Short-sellers highlight that while revenue growth is strong, the company's aggressive M&A strategy has ballooned net debt to over $650 million, pushing leverage above 4x EBITDA and leaving the firm vulnerable to interest rate fluctuations and defense budget cuts (Weiss Ratings, Seeking Alpha).

🔍 What's In The SEC Filings

Karman Holdings: Acquisition-Fueled Revenue Masking Deteriorating Margins and Impending Insider Exodus

The company exhibits high earnings quality risk due to aggressive revenue recognition and a massive unbilled asset base, compounded by a synchronized insider selling signal from the entire executive suite.

Key Findings
Revenue Quality8/10

Aggressive revenue recognition evidenced by contract assets doubling accounts receivable.

Contract assets $ 146,980 [Sep 30, 2025] ... Accounts receivable $ 70,183 [Sep 30, 2025]

The company uses the 'input method' (percentage of completion) to book revenue. Having $147M in unbilled 'contract assets' against only $70M in actual receivables suggests revenue is being recognized far ahead of cash collection milestones, increasing the risk of future write-downs if cost estimates are inaccurate.

Governance9/10

Coordinated insider exit via Rule 10b5-1 plans adopted simultaneously by the entire C-suite.

Tony Koblinski, CEO Adoption 8/13/2025... Mike Willis, CFO Adoption 8/13/2025... Stephanie Sawhill, CGO Adoption 8/13/2025... Jonathan Beaudoin, COO Adoption 8/13/2025

The identical adoption dates for sell plans across the CEO, CFO, COO, and CGO shortly after the IPO suggest a lack of confidence in the sustained valuation of the company or knowledge of impending headwinds not yet reflected in the stock price.

Earnings Quality7/10

Net income is declining despite a massive acquisition-driven revenue jump.

Revenue $ 337,008 [2025] $ 254,013 [2024] ... Net income $ 9,653 [2025] $ 11,018 [2024]

Despite a 32.7% increase in revenue fueled by M&A (MTI and ISP acquisitions), net income actually fell. This indicates significant margin compression and that the 'growth' is likely inefficient or burdened by integration costs and high interest expense.

Tax and Regulatory Risk6/10

Abnormally high effective tax rate driven by penalties and uncertain tax positions.

primarily driven by... interest and penalties from prior year tax returns and uncertain tax positions.

The 9-month effective tax rate jumped to 49.1% from 10.8%. Admitting to 'penalties' and 'uncertain tax positions' implies historically weak accounting controls or aggressive tax maneuvers that are currently being unwound by regulators.

Toxic Financing5/10

Continuous reliance on incremental debt to fund operations and acquisitions.

Incremental Term Loan in the aggregate original principal amount of $130.0 million... proceeds... are used to repay outstanding revolving credit loans... for working capital and other general corporate purposes.

The company is stuck in a cycle of drawing down revolvers for M&A and then issuing new term debt to clear the revolvers. With interest expense already at $33.8M for 9 months, the debt service is consuming the majority of operating income.

Impact On Value

Intrinsic value should be discounted significantly to account for the low tangible book value (Goodwill and Intangibles make up the bulk of assets) and the signal from management that they are eager to liquidate their holdings at current prices.

Other Concerns

The 'Non-accelerated Filer' and 'Emerging Growth Company' status allows for reduced disclosure and exemptions from auditor attestation on internal controls, which is concerning given the identified tax penalties.

🚨
10 months of cash left

At the current burn rate, this company will need to raise money or die.

🔔 Want to know when KRMN stops being regarded?
Get an email when the regard score changes.
No spam, just alerts.